ROE Calculator
Reset
Amortization
Export PDF
Property Details
Nationality
Malaysian
Foreigner
Type of Purchase
Project
Subsales
Est. Completion (Year)
Property Price (RM)
Rebate
%
RM
Net Price
Cashback
/
Downpayment
Financing (Housing Loan)
Property Price (Ref)
Loan Margin (%)
Loan Amount
Loan Tenure (Years)
Interest Rate (%)
Monthly Installment
Installment Breakdown
Total Monthly
Principal
Interest
Entry Costs
MOT Stamp Duty
Legal Fee
Others Costing
Investment Projection
Capital Appreciation (p.a %)
Years
Months
Cash Flow Analysis
Monthly Rental Income
Owner Paid
/
Owner Gain
(Monthly)
Tenant Paid (Monthly)
Total Amortized Principal (
-
Yrs)
Total Surplus
/
Deficit
(
-
Yrs)
Property Price After
-
Yrs
ROE Analysis:
Total A (Gains)
vs
Total B (Costs)
Total A (Returns)
Amortized Principal
Capital Appreciation
Cashback
Total Surplus
Total A
Total B (Invested Capital)
Downpayment
Total Deficit
Under Construction Interest
MOT & Legal Fees
Other Costing
Total B
Total ROE (%)
ROE Per Annum (%)
Total Cash on Hand (
-
Yrs)
-
-
-
-
-
-
-
-
-
-
Amortization Schedule
Year
Balance (Begin)
Annual Payment
Interest
Principal
Balance (End)
Accumulated Principal